503 West 168th Street
Washington Heights | NY | Amsterdam Avenue & Audubon Avenue
Ownership
Multi-Family
Lot Size
25'x95'
Floors/Apts
4/3
Status
Active
Real Estate Taxes
[Per Annum]
$ 5,700
Building Type
Townhouse
Building Size
21'x45'
Year Built
1920
ASF/ASM
3,800/353
Virtual Walkthroughs
Property Description
RENT PER MONTH
Ground FL $2000 (was $2400) — 2bed 1bath
1st FL $3100 — 3bed 2bath
2nd FL $2800— 3bed 2bath — Empty
3rd FL $2800 — 3bed 1bath
=$10,700 x 12 $128400
ANNUAL EXPENSES
$3300 Insurance
$4000 Water
$5560 Gas/Heat
$5700 Taxes
=$18,560
NOI $109840
4.3% CAP
Residential FAR 3.44
Facility FAR 6.5
FAR as built 1.60
Allowed usable floor area 8,170
Usable floor area as built 3,800
Unused FAR 4370
Ground FL $2000 (was $2400) — 2bed 1bath
1st FL $3100 — 3bed 2bath
2nd FL $2800— 3bed 2bath — Empty
3rd FL $2800 — 3bed 1bath
=$10,700 x 12 $128400
ANNUAL EXPENSES
$3300 Insurance
$4000 Water
$5560 Gas/Heat
$5700 Taxes
=$18,560
NOI $109840
4.3% CAP
Residential FAR 3.44
Facility FAR 6.5
FAR as built 1.60
Allowed usable floor area 8,170
Usable floor area as built 3,800
Unused FAR 4370
RENT PER MONTH
Ground FL $2000 (was $2400) — 2bed 1bath
1st FL $3100 — 3bed 2bath
2nd FL $2800— 3bed 2bath — Empty
3rd FL $2800 — 3bed 1bath
=$10,700 x 12 $128400
ANNUAL EXPENSES
$3300 Insurance
$4000 Water
$5560 Gas/Heat
$5700 Taxes
=$18,560
NOI $109840
4.3% CAP
Residential FAR 3.44
Facility FAR 6.5
FAR as built 1.60
Allowed usable floor area 8,170
Usable floor area as built 3,800
Unused FAR 4370
Ground FL $2000 (was $2400) — 2bed 1bath
1st FL $3100 — 3bed 2bath
2nd FL $2800— 3bed 2bath — Empty
3rd FL $2800 — 3bed 1bath
=$10,700 x 12 $128400
ANNUAL EXPENSES
$3300 Insurance
$4000 Water
$5560 Gas/Heat
$5700 Taxes
=$18,560
NOI $109840
4.3% CAP
Residential FAR 3.44
Facility FAR 6.5
FAR as built 1.60
Allowed usable floor area 8,170
Usable floor area as built 3,800
Unused FAR 4370
Care to take a look at this property?
Troy Gordon
Ali Raza
All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. All dimensions are approximate. For exact dimensions, you must hire your own architect or engineer.
